Planning and retirement

Will there be enough, and when?

Your accounts tell you what you have now. They do not tell you whether it will last. WealthHorizon has three tools for that. The pension calculator asks two questions. The guided planner asks more, but only the ones that apply to you. The advanced planner lets you set everything yourself, and works out the tax and the inheritance tax year by year. They all work on the same plan, so you never enter anything twice. All three are in Pro.

Every screen on this page is the running application with a demonstration household loaded. The figures are that household’s, and they are fictitious.

None of this is financial advice. Every figure on this page is a projection worked out from numbers you entered. It is not advice, not a personal recommendation and not a promise. The application says the same thing on the screens themselves: “Guidance, not advice. Check with an adviser before acting.”

The tax and inheritance tax figures are worked out from published rates and allowances. Rates change, rules change, and your own position may not be the one the rules assume. Before you act on anything here, especially on inheritance tax, gifts or a move between countries, take advice from someone qualified to give it.

Two questions

When do you want to stop work, and how much of the pot do you want as tax-free cash? It uses the pensions already on your account, so there is nothing to type in. You get a monthly figure back straight away.

Use this when you just want a number.

Start guided

You pick the kind of plan you are making and answer the questions. It fills in what it can from your accounts first, so most of the time you are checking a figure rather than looking it up.

Use this when you are not yet sure what matters.

Set everything yourself

Growth rate, inflation, retirement age, which pot you spend first, each pension and when it starts, each income stream and when it stops. You set all of it.

Use this when you know what you want to change and want to watch it move.

It is all one plan. Answer the guided questions and the Advanced Planner button takes your answers with you. Build a plan by hand and the guided results read from that. The calculator uses the same pensions, and has a button on it to move up to the full fact-find. You only ever enter something once.

The pension calculator

Two questions, answered from your own pensions

Before you build a plan you usually just want one number: how much would I have to live on? Tax & Planning → Pension Calculator asks when you want to stop work and how much of the pot you want as tax-free cash. It reads everything else from the pensions on your account.

The Pension Calculator with a rules selector set to United Kingdom, sliders for stopping work at 67 and taking 25% as tax-free cash, and three figures: ten thousand and ninety pounds a month for life, two hundred and sixty-eight thousand two hundred and seventy-five pounds of tax-free cash held to the allowance, and a pot of two point three million. Below, a year-by-year chart with a guaranteed-income floor, the pot on top, and a dashed line showing the pot running down to age ninety.
Two sliders. Everything else comes from your pensions. The tax-free cash here is capped by the £268,275 ceiling rather than by the quarter, and the page says so under the figure. Move either slider and the chart moves with it.

What it answers

The big figure is what you would have a month. That is what your pot can pay out every year until you are 90, on top of any pension already being paid. If a scheme or the state pension starts after you stop work, you get two figures: one for when you retire, one for when everything has started. Next to them are the tax-free cash and the pot, before and after that cash comes out.

Year by year shows the same thing as a chart. Guaranteed income is the bottom band. The pot sits on top of it. The dashed line is the pot running down. Stop later and the line starts higher and runs for fewer years. Take more cash and it starts lower. A screen reader gets the same thing described in words.

Check what it used. Where it comes from lists every pot and every guaranteed income behind the figure. If a pension is not on that list, it is not in the answer. The one people leave out most often is the state pension, which is usually the biggest guaranteed income they will ever have. The page can only count it if you have recorded it in the planner.

There are two limits on tax-free cash

The first is a share of the pot: a quarter in the UK and Ireland, 30% of an approved scheme in Jersey. The second is a cash ceiling on top of that, £268,275 in the UK and €200,000 in Ireland. That ceiling covers every pension you hold, not each one separately, so four pensions do not give you four ceilings. If the ceiling is what decides your figure, the page tells you underneath it.

Before tax and after it

All the figures are in today’s money. If the tax bands for that country are held in your currency, the monthly figure is after income tax. It taxes the pension income only, not any earnings, savings interest or dividends you might also have. The before-tax figure sits underneath, because that is the one your pension statements show. If it cannot apply the bands it says before tax and takes nothing off.

More than one country

If you have pensions in more than one country, the Rules selector shows what each country would allow, and the top of the slider moves with it. Use it to compare. It is not a choice you get to make: which rules apply depends on where the pension is and where you live. Take advice if a pension crosses a border.

The guided planner

Six starting points, and only the questions that apply

Most planning tools open with a blank form and ask for your retirement age. That is a hard question to start with. This one asks what kind of plan you are making first, then changes the questions to suit.

The Planning page asking what type of planning journey you are on, with six cards: traditional retirement planning, early retirement or FIRE, financial independence while still working, semi-retirement or part-time, business exit or financial freedom, and an adviser-led wealth plan.
Choosing a journey. Traditional retirement, early retirement or FIRE, financial independence while still working, semi-retirement, a business exit, or an adviser-led plan. What you pick changes the questions and the wording. You can change it later without starting again.
The guided planner showing a rail of sixteen sections — about you, family and dependants, work and income, your retirement plans, spending, what you have, investments, pensions, how much you are putting away, assumptions, goals and legacy, FIRE style, FIRE number, lifestyle ladder, bridge to pension access, robustness — with completed sections ticked, above the first question card asking your age, whether you are planning jointly, your general health and how long the plan should run.
Sixteen sections, and it remembers where you were. The rail ticks the ones you have done and you can jump between them. Nothing is asked twice, and answers save as you type.

It asks only what applies to you

The questions are conditional. No children, and it never asks about school fees. Children over eighteen, and it asks about university support instead. Say you have no investments and the detailed investment questions do not appear at all.

It fills in what it already knows

Your cash, ISA, general investment account, pensions, crypto and property figures come from the accounts you already keep, and so do your state and defined-benefit pensions, your salary, your contributions and your age. You check and adjust them instead of digging out statements. They also stay right, because they came from your accounts.

The health and burnout questions are optional

How long you live and whether you need care make a big difference to a plan, so it asks. Answer only if you want to. If you share your plan with an adviser they can see these answers, and the page tells you that before you answer, not after.

The advanced planner

You set all the assumptions

The same calculations, with nothing decided for you. Build as many plans as you like, name them, save them as files and compare them.

The Advanced Planner with tabs for my forecast, what if, pensions, income streams, price forecast, inflation and retirement spending. Controls for plan, target spending a year, from year, outlook and retirement age sit above a year-by-year projection chart.
The forecast. Name the plan, set a target spend, a starting year, an outlook and a retirement age. It then projects year by year, in today’s money or future money, whichever you prefer.

Tell it what you plan to spend. With no target it just takes a fixed percentage of the pot each year. That shows you growth, but it can never tell you when the money runs out. Put in a target spend and it works out how much of that your guaranteed income covers — state pension, defined benefit, earnings — then draws the rest from the pot, with enough extra to cover the tax. It tells you the first year you fall short, when the pension runs out, when everything you can reach runs out, and what is left at the end.

The what-if tab showing fields for investment return, cost of living increase, retirement age, annual withdrawal, tax-free cash and an offshore pension toggle, above a list of saved scenarios named baseline, bear market, bull run, higher inflation, Jersey relocation and QROPS or NT-code relief, each showing its assumptions.
What if… Change an assumption and see what it does to the outcome. Save the ones worth keeping under a name, such as Bear Market or Jersey Relocation, and compare them later.
The wrapper drawdown sequencer showing target annual income, state pension income, horizon and jurisdiction, with results comparing three strategies — tax-optimal, ISA first and pension first — by total tax, total income and shortfall, and a note that the tax-optimal order saves £88,879 over a twenty-five year horizon.
Which pot to spend first. The same money drawn in three different orders, with the lifetime tax of each. For this household the best order is £88,879 better over twenty-five years than taking the pension first. You would not spot that without working it out.
The pensions tab listing defined-contribution schemes with their current value, annual contribution, growth rate, commencement age and tax-free lump sum percentage, each linked to the account it is drawn from.
Pensions, each with its own terms. Defined contribution, defined benefit and state pension are kept separately. Link a scheme to an account and it takes its value from that account, so importing a statement moves the plan too.

How you take a pension changes the tax, and nothing else. You choose per pension. Tax-free cash, then drawdown takes the quarter in one go when you retire, then taxes everything after that. A series of lump sums leaves the pot where it is and makes a quarter of each withdrawal tax free instead, until you reach the tax-free cash ceiling. Either way you use up the same ceiling.

Once you take taxed money out, you can put less back in. Taking the taxed part of a pension caps what you can pay into any pension after that. In the UK the cap is £10,000 a year. The plan starts applying it the year after your first taxed withdrawal, scales every pot’s contributions down to fit, and tells you what it could not pay in over the life of the plan. Taking tax-free cash on its own does not trigger it, and neither does a defined-benefit pension starting to pay. Jersey and Ireland set no cap, so there you are told when the trigger happens but nothing is capped.

The income streams tab listing defined-benefit pensions, state pensions, salary and rental income, each with an amount per year, a start year, an end year or for life, and an escalation basis of inflation or a fixed percentage.
Income that is not drawdown. A state pension, a defined-benefit pension, an annuity, salary, rent. Each one has a start year and an end year. Leave the end off and it runs to the last year of the plan, which makes the answer look better than it is.
The what-if tab headed try a different scenario, with a row of one-click questions: markets return 2% less, take the tax-free cash at once, leave the tax-free cash in, resident in Jersey, spend a tenth less, give ten thousand pounds a year, fill the basic-rate band. Below, every assumption is listed with its current value and where it came from, each with a box to override it.
Every assumption, and where it came from. Each row says whether the value is your entry, a default nobody has touched, or something read from a tax table. The questions along the top are worked out from your own figures, and one click turns any of them into a scenario you can then edit.

What if…, in full

Every assumption, listed

The tab lists every assumption the plan makes, with where each value came from: an account, a tax table, something you typed, or a default nobody has touched. A scenario can override any of them.

Presets, one click

Ten questions worked out from your own figures rather than generic ones. Markets return 2% less. Retire two years later, or earlier. Take the tax-free cash at once, or leave it in. Spend a tenth less. Give £10,000 a year. Fill the basic-rate band. Move to Jersey, or back to the UK.

Compared properly

Put scenarios side by side and it reports the lifetime tax, the first year you fall short, the years cash drops below your minimum, and exactly which assumptions differ between them.

Monte Carlo runs on the same engine as the forecast. It used to run on a simpler model, so the middle of the range did not quite match the line you were shown. Now each trial runs the real engine with a return shock per year and per asset class, so the expected case is the forecast.

Plan against what actually happened

Freeze a forecast as a baseline and it keeps the date and the closing value of each pot. From then on the Plan vs actual tab reads your end-of-year snapshots and compares them with what the plan said, year by year and pot by pot. A plan you never check against the real figures quietly stops being about you.

There is a prompt each January to look at the plan again. It lists which tax tables it is using, which assumptions are still sitting at their defaults, whether the baseline is stale or missing, and whether you have set a target to spend. It asks once a year and goes away when you dismiss it.

Getting it out, and getting it back in

  • A plan report — a workbook with a sheet per section, or a page laid out to print.
  • The whole plan as a file — export and import carry everything, including people, pensions and income streams. Import the file you exported and you get the same forecast back.
  • A settings workbook — a row per setting to fill in at your own pace, then read back into the same plan.

Tax in the forecast

Taxed with the real bands, year by year

Most planning tools tax a projection at one flat rate. That is quick and it is wrong, because the rate you pay depends on how much you draw, and how much you draw depends on the tax. The planner works the tax out properly for each year.

The tax checks tab showing a row per check and a column per tax year from 2026/27 onward. Rows for unused basic-rate band, income in the 60% taper zone showing five thousand and eighty-five pounds in 2035/36, and tax-free cash still to take showing two hundred and sixty-eight thousand pounds falling to eighty thousand, each with a plain-English note on what it means and what to consider.
Tax checks, year by year. Each row is one check and each column is one tax year, so you see the year a problem arrives rather than the year it arrived. The note at the top is the application’s own: “Guidance, not advice. Check with an adviser before acting.”

Income tax, by band

Every year of the forecast is taxed with the real bands and allowances for that year and that country, using the same arithmetic the Tax page runs. When it needs to draw money to leave you with a certain amount after tax, it works backwards to the gross figure rather than estimating a rate. A flat-rate mode is still there if you want a rough answer in a hurry.

Future tax years

Thresholds hold their published value until the year the freeze ends, then rise with your inflation figure. Each row of the forecast carries its tax year as well as the calendar year, so 2027/28 is labelled as such. The first year is a part year, running from today.

Fill the basic-rate band

You can tell it to draw pension up to the top of the basic-rate band each year, even where you do not need the money, with anything spare going to cash. Whether that is worth doing depends on your position, and the planner will not decide it for you.

Capital gains, dividends and couples

Selling from a general investment account has a gain in it, so the forecast charges capital gains tax on the gain share, worked out from that account’s own cost base where the purchase records exist. It applies the annual exempt amount and the rates for your band. Dividend tax is charged by band on investments outside an ISA, and left alone inside one.

A couple is two taxpayers. Every pension, income stream and pot names whose it is. Each person gets their own allowance, their own bands, their own capital gains exemption and their own dividend allowance, and a withdrawal is grossed up at the owner’s rate. Where a country has no capital gains tax, as Jersey has none, none is charged.

Tax checks. A tab that reads the forecast and flags, for every year: unused basic-rate band, income in the 60% taper zone, tax-free cash still to take, spare ISA allowance that cash could fill, a capital gains exemption going unused, cash below the minimum you set, and pension being drawn at the higher rate. The application labels the whole tab “Guidance, not advice. Check with an adviser before acting.”

Estate and inheritance tax

What would be owed, for every year of the plan

An estate valuation tells you what would be owed today. That is the easy year. The planner works the estate and the inheritance tax out for every year of the forecast, on the rules as they will stand in that year.

The estate tab headed inheritance tax if death at the end of each year, with the rules stated above a chart of the estate rising from 2026 to 2066, and a table with a row per year giving the estate, pensions counted, gifts in the last seven years, business relief, nil-rate bands, the taxable amount, tax on gifts, the inheritance tax, beneficiaries tax, what is left to beneficiaries and the share taken in tax.
The bill for every year, not just this one. The rules in force are written above the chart. Pensions count from nothing in 2026 to £863,091 in 2027, because that is the year the rule brings them into the estate. The last column is the share of the estate that goes in tax. Demonstration household; the figures are fictitious.

What goes into the estate

Cash, ISAs and general investments at the end of the year, plus the home less the mortgage, plus any private company holdings, plus unused pensions from the year the rule brings them in. In the UK that is April 2027, and it is held as a dated rule rather than written into the code, so it moves when the rule moves.

What comes off

Business relief on holdings you have flagged as eligible. The nil-rate band, doubled where a late spouse’s band transfers. The residence band, but only where the home passes to direct descendants, capped at what the home is worth, and tapered away by £1 for every £2 the estate is over the threshold.

Where there is no inheritance tax

Jersey has none. The planner still shows the estate year by year and says plainly that nothing is taxed, and why, rather than leaving a blank you have to interpret.

Gifts, and the seven years

Put a gift plan in the forecast and it does two things. The money leaves your spending in the year you give it, and it stays in the estate for seven years. Gifts take the nil-rate band before the estate does, oldest first. Tax on anything above the band is tapered by how long ago the gift was: all of it within three years, then 80%, 60%, 40% and 20% by the seventh. The annual exemption is applied first.

That tax falls on the people who received the gift, not on the estate, so it is reported beside the estate’s bill rather than taken off what passes.

Two different taxes, kept apart

A pension inherited after a death at 75 or over carries income tax for whoever receives it, on top of any inheritance tax. That is a different tax on different people, so it is reported next to the inheritance tax rather than added into it.

A private company is its own pot

An unquoted holding cannot be sold on the day you need the money, so the forecast never draws on it. It only grows, at its own rate, and it counts in the estate.

Inheritance tax is where you should be most careful. These figures are worked out from the rates and allowances on file, on the assumption that the rules in the forecast year are the rules we have recorded. Gifts, trusts, business relief and anything crossing a border turn on facts the application cannot see. Nothing here is advice. Take proper advice before you act on it.

FIRE

What you need, and how you get through the gap

Pick a FIRE journey and the planner adds the measures people in FIRE actually use. It also adds the one most tools leave out: how you live between stopping work and being allowed to touch a pension.

The results and FIRE tab showing a freedom number of £2,400,000 at a 4% withdrawal rate, FI progress of 126%, years to freedom of zero at a work-optional age of about 56, a savings rate of 51.7% of take-home pay, Coast FIRE reached, a bridge gap of zero with one year to pension access, accessible versus pension assets, essential cover of 100%, a plan resilience score of 90 out of 100, a milestones checklist and an insights panel.
Results & FIRE. Every tile comes from answers you gave and accounts you keep, and every one says what it is made of underneath. Demonstration household.
  • Freedom numberThe capital that makes work optional, at the withdrawal rate you chose rather than a rate the tool picked. Shown as both the figure and the multiple of spending it represents.
  • FI progressWhat you have against what you need, as a percentage. Past 100% it keeps counting, so you can see how far past you are.
  • Years to freedomAnd the work-optional age that follows from it, on your current savings rate.
  • Savings rateOf take-home pay. It counts your pension contributions and your employer’s as well as what reaches a savings account. Leaving the pension out makes this number look better than it is.
  • Coast FIREWhether what you already hold will grow into the freedom number without another contribution, and the coast number as it stands today.
  • Bridge gapThe one most tools skip. Stop work at 52 and you cannot touch a pension until 57 or 58. This tells you how many years that is and how much money it needs, counting only what you can actually reach.
  • Essential coverHow much of your essential spending your guaranteed income covers on its own. That is a different question from whether the pot is big enough, and usually an easier one to answer.
  • Lifestyle ladderLean, Base and Fat budgets side by side, so you can see how the number changes with how you want to live.
  • Plan resilienceA rough score across progress, bridge funding, savings rate and cash buffer. Treat it as a nudge to go and look at something, not a target to push up.
  • MilestonesEmergency fund in place, debt-free except the mortgage, a tenth of the way, a quarter. A twenty-year job is easier with steps in it.

There is a plain-English / adviser-terms switch at the top of the page. It labels the same figures either the way the FIRE community says them or the way a suitability report has to. The figures themselves do not change.

Goals, and tracking against them

What you are saving for, and whether you will get there

Writing a goal down is easy. Knowing whether you will reach it is not. These are funded from the money you actually have, in date order, and the answer changes when your accounts change.

The goals tab listing four goals — replace the car, a sabbatical year, a Jersey house deposit and grandchildren's university — each with an amount in today's money, a currency, a target year and a priority, above an indicative funding panel showing accessible savings, the amount saved per year, the real growth rate assumed, and a funded percentage bar for each goal.
Goals & funding. Put in an amount in today’s money, a year and a priority. The funding status underneath comes from the savings you can reach, growing at your real return, funded in date order. Where two fall in the same year, priority decides.

In today’s money, on purpose

You put in what it costs today. The tool adds inflation up to the target year. Doing that in your head is where these estimates usually go wrong.

Priority decides what gives

Must-have, important, nice-to-have. When there is not enough to go round, a must-have that looks short gets flagged rather than quietly pushed to the back, and the nice-to-haves are what it offers to trim.

It says what it ignores

It does not model tax, currency conversion or borrowing. It is there to help you decide what comes first, and the page says so.

The roadmap tab showing where you are today — tracked net worth, accessible savings, locked long-term assets and the amount saved toward goals each year — above an on-course panel reporting four of four goals on track with a funded percentage bar for each, and a projected trajectory chart with the goals marked on the timeline.
The roadmap. Your goals, your plan and your actual wealth in one view. Where you are today is split into what you can reach and what is locked up in pensions and property. That split decides whether an early goal can be funded at all. The projection runs underneath with the goals marked on it.

Plan against actual

Capture a snapshot and the roadmap starts a second line: where the plan said you would be by now, against where you actually are. That is how you find out early that a plan has drifted.

Four ways to close a gap

If a goal is short you get numbers rather than encouragement. Save this much more a month. Delay it by this long. Trim it to what you can afford. Or move the must-haves to the front.

Accessible or locked

Every figure separates what you can reach from what you cannot. A deposit you need in three years cannot come out of a pension, so a total that mixes the two is no use to you.

The Goals page showing a what-would-it-take estimator with fields for target amount, amount already saved, monthly contribution, expected annual return and an optional by-when date, answering that the target is reached in about three years and two months, around a stated date.
“What would it take?” This works the other way round. Put in a figure and a monthly amount and it tells you when you get there. The return is an annual rate, converted properly to a monthly one. The usual shortcut of dividing by twelve would pay 12.68% a year on a screen that says 12%.

What a projection is

None of this is financial advice

Everything here is a projection based on what you entered. Markets move and tax rules change. The further out the line goes, the less it means. The application says so on the screens themselves, not in small print at the bottom: every tax check carries the line “Guidance, not advice. Check with an adviser before acting.”, and the planner carries a banner saying the same.

Some answers come down to judgement rather than arithmetic. The judgement is yours, and the tool shows its working. Take the order you spend your pots in. The usual order is cash, then investments, then ISAs, then pensions. But if unused pension money would be caught by inheritance tax and the rest would not, spending the pension first can work out better. WealthHorizon will model either and tell you what each costs. It will not tell you which to pick. If your position crosses a border, get advice.

The Monte Carlo simulation is there for the same reason. One line looks more precise than it really is. A range of outcomes is closer to the truth.

The tax and inheritance tax figures deserve saying again. They are worked out from published rates and allowances, on the assumption that the rules recorded for a future year are the rules that will apply. Your own position may turn on facts the application cannot see: how a trust is written, whether a holding really qualifies for business relief, where you are resident for tax, what a scheme’s own rules say. We are not financial advisers, this is not advice, and you should not act on any of it without talking to someone who is qualified and who knows your circumstances.